This Consensus was last updated October 2018

 

  No. of analysts £m
Average
£m
High
£m
Low
Net revenue        
  Retail 11 881.2 892.3 867.6
  Online 11 669.2 700.9 640.9
  US - existing 11 78.5 96.5 72.3
  US - expansion 11 18.8 25.6 7.8
  Australia 2 32.0 33.1 31.0
  Other 11 3.4 7.3 0.1
  Group net revenue 12 1657.4 1696.2 1613.6
           
Operating profit
       
  Retail 12 144.2 153.5 136.5
  Online 12 144.1 149.8 137.5
  US - existing 12 33.9 38.9 30.8
  US - expansion 12 -38.9 -30.3 -54.7
  Australia 2 2.9 3.9 2.0
  Corporate 12 -41.3 -39.1 -44.0
  Other 7 -0.5 -0.2 -1.0
  Group 12 242.3 259.0 223.9
  Associates 9 0.4 2.0 -4.8
  Group operating profit 12 242.6 260.0 225.9
           
Interest   12 -34.0 -28.6 -37.3
Tax   11 -27.5 4.6 -35.3
           
EPS Basic, adjusted 12 21.3 25.9 19.5
  Basic 12 21.1 25.9 19.1
           
DPS   12 13.2 14.0 11.0
           
Net debt Reported 10 157.8 228.8 121.4
  For covenant purposes 9 268.0 337.7 228.7

You can download the full consensus summary in PDF format (427kb)


Disclaimer

This analysis is a collation of publicly available forecasts provided by contributing investment analysts. These forecasts are the responsibility of each contributing analyst alone. William Hill PLC has not commented on these forecasts and has no plans to do so in the future. William Hill PLC is not authorised by the FSA and cannot offer investment advice. This information should not be relied upon in any investment decision. Although William Hill PLC intends to update the analysis periodically, William Hill PLC assumes no obligation to provide updates or revise such information to reflect circumstances existing after the date hereof. None of William Hill PLC, its subsidiary undertakings or any Directors, Officers or employees of William Hill PLC or its subsidiary undertakings gives any representation or warranty, express or limited, nor accepts any responsibility for the accuracy of the forecasts used in this analysis, and none of them shall have any liability whatsoever for the consequences of any reliance upon or actions taken based on any of the information in this analysis.